| BASF Group | BASF Group | BASF Group | BASF Group |
 2005 |  2005 | 2005 | 2005 |
| 9-month | Forecast | Pension fund | buyback |
| 01 Goodwill | | ! | 0,00 | ! | 0,00 | ! | 0,00 | ! | 0,00 |
| 02 Intangible assets | | 2,77 | 3.710,00 | 2,77 | 3.710,00 | 2,77 | 3.710,00 | 2,77 | 3.710,00 |
| 03 Property, plant and equipment (PPE) | | 5,01 | 13.659,00 | 4,04 | 13.533,00 | 4,04 | 13.533,00 | 4,04 | 13.533,00 |
| 04 Financial Assets | | -77,93 | 241,00 | -77,93 | 241,00 | -77,93 | 241,00 | -77,93 | 241,00 |
| 05 Other assets noncurrent | | 1,30 | 2.640,00 | 1,30 | 2.640,00 | 1,30 | 2.640,00 | 1,30 | 2.640,00 |
| 06 Noncurrent Assets | | -0,32 | 20.250,00 | -0,94 | 20.124,00 | -0,94 | 20.124,00 | -0,94 | 20.124,00 |
| 07 Inventories | | 15,26 | 5.354,00 | 15,26 | 5.354,00 | 15,26 | 5.354,00 | 15,26 | 5.354,00 |
| 08 Trade accounts receivable | | 7,59 | 6.306,00 | 7,59 | 6.306,00 | 7,59 | 6.306,00 | 7,59 | 6.306,00 |
| 09 Other assets current | | -12,98 | 1.804,00 | -12,98 | 1.804,00 | -12,98 | 1.804,00 | -12,98 | 1.804,00 |
| 10 Liquid assets | | 88,17 | 4.311,00 | 122,11 | 5.088,48 | -40,41 | 1.365,22 | -61,45 | 883,20 |
| 11 Current Assets | | 19,54 | 17.775,00 | 24,76 | 18.552,48 | -0,27 | 14.829,22 | -3,52 | 14.347,20 |
| 12 Assest held for sale and D.O. | | ! | 0,00 | ! | 0,00 | ! | 0,00 | ! | 0,00 |
| 13 Assets | | 8,07 | 38.025,00 | 9,92 | 38.676,48 | -0,66 | 34.953,22 | -2,03 | 34.471,20 |
| 14 Capital stock | | -3,90 | 1.330,00 | -3,90 | 1.330,00 | -3,90 | 1.330,00 | -3,90 | 1.330,00 |
| 15 Reserves | | 6,54 | 14.127,00 | 6,54 | 14.127,00 | 6,54 | 14.127,00 | 2,93 | 13.648,00 |
| 16 Income after taxes | | 21,41 | 2.546,00 | 52,48 | 3.197,48 | 51,37 | 3.174,22 | 51,23 | 3.171,20 |
| 17 Stockholders equity | | 7,54 | 18.003,00 | 11,43 | 18.654,48 | 11,29 | 18.631,22 | 8,41 | 18.149,20 |
| 18 Provisions for pension plans | | 1,66 | 3.930,00 | 1,66 | 3.930,00 | -94,05 | 230,00 | -94,05 | 230,00 |
| 19 Other provisions noncurrent | | 2,94 | 2.455,00 | 2,94 | 2.455,00 | 2,94 | 2.455,00 | 2,94 | 2.455,00 |
| 20 Financial liabilities noncurrent | | 93,01 | 3.561,00 | 93,01 | 3.561,00 | 93,01 | 3.561,00 | 93,01 | 3.561,00 |
| 21 Other liabilities noncurrent | | 4,57 | 1.945,00 | 4,57 | 1.945,00 | 4,57 | 1.945,00 | 4,57 | 1.945,00 |
| 22 Noncurrent liabilities | | 19,44 | 11.891,00 | 19,44 | 11.891,00 | -17,73 | 8.191,00 | -17,73 | 8.191,00 |
| 23 Other provisions current | | 15,47 | 2.896,00 | 15,47 | 2.896,00 | 15,47 | 2.896,00 | 15,47 | 2.896,00 |
| 24 Financial liabilities current | | -78,11 | 318,00 | -78,11 | 318,00 | -78,11 | 318,00 | -78,11 | 318,00 |
| 25 Trade accounts payable | | -1,69 | 2.332,00 | -1,69 | 2.332,00 | -1,69 | 2.332,00 | -1,69 | 2.332,00 |
| 26 Other liabilities current | | 19,95 | 2.585,00 | 19,95 | 2.585,00 | 19,95 | 2.585,00 | 19,95 | 2.585,00 |
| 27 Current liabilities | | -4,21 | 8.131,00 | -4,21 | 8.131,00 | -4,21 | 8.131,00 | -4,21 | 8.131,00 |
| 28 Liabilities related to D.O. | | ! | 0,00 | ! | 0,00 | ! | 0,00 | ! | 0,00 |
| 29 Total stockholders equity and liabilities | | 8,07 | 38.025,00 | 9,92 | 38.676,48 | -0,66 | 34.953,22 | -2,03 | 34.471,20 |
Example 1 BASF Group - Forecast 2005
