Fielmann Sensitivitaetsrechnung 2006
1 Assets  2 Liabilities and equity  3 Income  4 Expenses 
Anual Report; Liabilities and Equity; W = Working Capital, F = Financial Capital
FielmannFielmannFielmannFielmannFielmann
20062006200620062006
ohne-5 Mio.-10 Mio-15 Mio-20 Mio
Mio EURMio EURMio EURMio EURMio EUR
01 Capital stock54,6054,6054,6054,6054,60
02 Additional paid-in capital297,90297,87297,84297,81297,78
03 Retained earnings0,000,000,000,000,00
04 Accum. other Comprehensive Income0,000,000,000,000,00
05 Minority interest-0,03-0,03-0,03-0,03-0,03
06 Provisions for pension plans0,000,000,000,000,00
07 Other provisions non current5,835,835,835,835,83
08 Other provisions current26,7326,7326,7326,7326,73
09 Long-term debt F0,000,000,000,000,00
10 Short-term debt F23,3318,3613,398,423,44
11 Deferred tax liability W7,587,587,587,587,58
12 Accounts payable W66,1466,1466,1466,1466,14
13 Notes payable F0,000,000,000,000,00
14 Liabilities to affiliated companies W0,000,000,000,000,00
15 Liabilities to affiliated companies F0,000,000,000,000,00
16 Liabilities to related companies F0,000,000,000,000,00
17 Other liabilities W25,3025,3025,3025,3025,30
18 Other liabilities F0,000,000,000,000,00
19 Deferred income W0,000,000,000,000,00
20 Unappropriated net income39,9039,9039,9039,9039,90
21 Total assets/ liabilities and equity547,27542,27537,27532,27527,27
Wie reagiert der Economic Value Added (EVA) wenn eine Verringerung der Inventories um je 5 Mio jeweils 0,2 Mio kostet? Stand: 12.6.2006